0001534675 false 0001534675 2021-11-08 2021-11-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): November 8, 2021

 

TECNOGLASS INC.

(Exact Name of Registrant as Specified in Charter)

 

Cayman Islands   001-35436   98-1271120
(State or Other Jurisdiction   (Commission   (IRS Employer
of Incorporation)   File Number)   Identification No.)

 

Avenida Circunvalar a 100 mts de la Via 40, Barrio Las Flores, Barranquilla, Colombia

(Address of Principal Executive Offices) (Zip Code)

 

(57)(5) 3734000

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e 4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Ordinary Shares   TGLS   The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On November 8, 2021, Tecnoglass Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2021. The press release is included as Exhibit 99.1 hereto.

 

The information furnished under this Item 2.02, including the exhibit related thereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any disclosure document of the Company, except as shall be expressly set forth by specific reference in such document.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit

No.

  Description
99.1   Press release dated November 8, 2021
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: November 8, 2021

 

  TECNOGLASS INC.
     
  By: /s/ Jose M. Daes
  Name: Jose M. Daes
  Title: Chief Executive Officer

 

3

 

Exhibit 99.1

 

 

 

Tecnoglass Reports Record Third Quarter 2021 Results

 

- Single-Family Residential Revenues Increased 213% Year-Over-Year, Representing 48% of U.S. Revenues -

 

- Total Revenues Up 26% Year-Over-Year to a Record $130.4 Million -

 

- Record Third Quarter Gross Margin of 39.6%, Up 80 Basis Points Year-Over-Year -

 

- Net Income of $20.9 Million, or $0.44 Per Diluted Share; Adjusted Net Income1 of $21.6 Million, or $0.45 Per Diluted Share -

 

- Adjusted EBITDA1 Up 36.1% Year-Over-Year to a Record $38.7 Million, or 29.7% of Total Revenues -

 

- Record Cash Flow From Operations of $32.6 Million -

 

- Backlog Expands to a Record $576 Million, Up 7.4% Year-Over-Year -

 

- Increases Full Year 2021 Growth Outlook to Adjusted EBITDA1 of $140 Million to $145 Million on Total Revenues of $485 Million to $495 Million -

 

BARRANQUILLA, Colombia – November 8, 2021 – Tecnoglass, Inc. (NASDAQ: TGLS) (“Tecnoglass” or the “Company”), a leading manufacturer of architectural glass, windows, and associated aluminum products serving the global residential and commercial end markets, today reported financial results for the third quarter ended September 30, 2021.

 

José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, “I could not be more proud of our exceptional third quarter performance that marked our 4th consecutive quarter of year-over-year revenue growth and another period of record quarterly revenues and adjusted EBITDA. In addition, continued momentum in our U.S. single-family residential business combined with careful working capital management collectively helped generate our 7th straight quarter of robust cash flow, allowing us to pay down debt while further investing in automation capabilities and capacity enhancements to address expected growth. As a result of our vertically integrated platform and strategic geographic positioning, we continue to enjoy a healthy competitive advantage that has mostly insulated Tecnoglass thus far from widespread supply chain disruptions and inflationary pressures affecting our industry. Our structural advantages have allowed us to achieve additional share gains as new and existing customers value our shorter lead times, continuity of product availability and unrelenting commitment to exceptional service. We expect to continue executing our highly profitable growth strategy and generating cash flow to deliver additional value for our shareholders.”

 

Christian Daes, Chief Operating Officer of Tecnoglass, added, “Our proven track record of innovation, strategic footprint expansion, and returns-oriented investments in our operations have distinguished Tecnoglass as a dominant player in the architectural glass market with industry-leading margins. During the third quarter, we were pleased to begin invoicing best-in-class products from our new Multimax product line targeting production homebuilders as well as legacy and new dealers, which further augments our positioning in the U.S. single-family residential market. Additionally, we are encouraged to report a record backlog at quarter end which reflects an increasing number of commercial projects in our pipeline through 2022. As we move forward, we are very pleased with our project pipeline and are excited by the strong momentum in our single-family residential business where we continue to see an immense opportunity for growth and additional share gains. Our strong geographical positioning, innovative product portfolio, and unique vertically integrated model give us confidence in the trajectory of our business.”

 

 
 

 

Third Quarter 2021 Results

 

Total revenues for the third quarter of 2021 increased 26.2% to $130.4 million, compared to $103.3 million in the prior year quarter. U.S. revenues of $123.2 million, which represented 94.5% of total revenues, grew 28.8% compared to $95.7 million in the prior year quarter, driven by strong growth in single family residential activity and market share gains. Latam revenue, a majority of which is represented by long-term contracts priced in Colombian Pesos but indexed to the U.S. Dollar, decreased slightly to $7.2 million, compared to $7.6 million in the prior year quarter. Changes in foreign currency exchange rates had a negligible impact on Colombia and total revenues in the quarter.

 

Gross profit for the third quarter of 2021 grew 28.7% to $51.6 million, representing a 39.6% gross margin, compared to gross profit of $40.1 million, representing a 38.8% gross margin in the prior year quarter. The 80 basis point improvement in gross margin mainly reflected greater operating efficiencies and a higher mix of revenue from manufacturing versus installation activity as Tecnoglass increased its mix of single family residential products. Selling, general and administrative expense (“SG&A”) was $21.5 million compared to $19.9 million in the prior year quarter, primarily attributable to higher variable expenses related to ground and marine transportation as well as commission expenses. As a percent of total revenues, SG&A improved to 16.5% compared to 19.3% in the prior year quarter, primarily due to higher sales and better operating leverage on personnel, professional fees and other fixed expenses.

 

Net income was $20.9 million, or $0.44 per diluted share, in the third quarter of 2021 compared to net income of $8.3 million, or $0.18 per diluted share in the prior year quarter, including an after-tax non-cash foreign exchange transaction gain of $0.2 million in the third quarter of 2021 and a $3.1 million loss in the third quarter of 2020. As previously disclosed, these non-cash gains and losses are related to the accounting re-measurement of U.S. Dollar denominated assets and liabilities against the Colombian Peso as functional currency.

 

Adjusted net income1 was $21.6 million, or $0.45 per diluted share, in the third quarter of 2021 compared to adjusted net income of $12.7 million, or $0.28 per diluted share in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange transaction gains or losses and other non-core items, along with the tax impact of adjustments at statutory rates, to better reflect core financial performance.

 

Adjusted EBITDA1, as reconciled in the table below, increased 36.1% to $38.7 million, or 29.7% of total revenues in the third quarter of 2021, compared to $28.5 million, or 27.5% of total revenues in the prior year quarter. The improvement was driven by higher sales, a stronger gross margin and operating leverage on SG&A. Adjusted EBITDA1 in the third quarter 2021 included $0.8 million in contribution from the Company’s joint venture with Saint-Gobain, compared to $0.7 million in the prior year quarter.

 

Dividend

 

The Company declared a quarterly cash dividend of $0.0275 per share for the third quarter of 2021, which was paid on October 29, 2021 to shareholders of record as of the close of business on September 30, 2021.

 

 
 

 

Balance Sheet & Liquidity

 

The Company ended the third quarter of 2021 with total liquidity of approximately $150 million, including cash and cash equivalents of $86.5 million and availability under its committed revolving credit facilities of $65 million. Cash provided by operating activities of $32.6 million improved by $6.4 million compared to the prior year quarter, attributable to higher profitability as well as more efficient inventory and working capital management. Given the Company’s continued growth in adjusted EBITDA1 and strong cash generation, debt leverage continues to trend lower and now stands at 0.9 times LTM net debt to adjusted EBITDA1, compared to 1.9 times in the prior year quarter. Given its strong cashflow generation, the Company voluntarily prepaid $30 million under its Syndicated Term Loan facility during the quarter.

 

Full Year 2021 Outlook

 

Santiago Giraldo, Chief Financial Officer of Tecnoglass, stated, “Based on our strong third quarter performance and expectations for a favorable growth environment across our end markets through year-end, we are increasing our full year 2021 growth outlook for revenues and adjusted EBITDA1. We now expect 2021 revenues to grow to a range of $485 million to $495 million. We now anticipate full year adjusted EBITDA1 to increase to a range of $140 million to $145 million, implying year-over-year growth of approximately 46% at the midpoint. We continue to expect that robust demand for our products and services in the U.S. will be the primary driver of these anticipated record full year 2021 results.”

 

Webcast and Conference Call

 

Management will host a webcast and conference call on Monday, November 8, 2021 at 10:00 a.m. Eastern time (10:00 a.m. Bogota, Colombia time) to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass’ website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. Due to potential extended wait times to access the conference call via dial-in, the Company encourages use of the webcast. For those unable to access the webcast, the conference call will be accessible by dialing 1-877-705-6003 (domestic) or 1-201-493-6725 (international). Upon dialing in, please request to join the Tecnoglass Third Quarter 2021 Earnings Conference Call.

 

If you are unable to listen live, a replay of the webcast will be archived on the website. You may also access the conference call playback by dialing (844) 512-2921 (Domestic) or (412) 317-6671 (International) and entering passcode: 13724329.

 

About Tecnoglass

 

Tecnoglass Inc. is a leading producer of architectural glass, windows, and associated aluminum products serving the multi-family, single-family and commercial end markets. Tecnoglass is the second largest glass fabricator serving the U.S. and the #1 architectural glass transformation company in Latin America. Located in Barranquilla, Colombia, the Company’s 2.7 million square foot, vertically-integrated and state-of-the-art manufacturing complex provides efficient access to over 1,000 global customers, with the U.S. accounting for more than 90% of revenues. Tecnoglass’ tailored, high-end products are found on some of the world’s most distinctive properties, including One Thousand Museum (Miami), Paramount (Miami), Salesforce Tower (San Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.

 

 
 

 

Forward Looking Statements

 

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.

 

1 Adjusted net income (loss) and Adjusted EBITDA in both periods are reconciled in the table below.

 

Investor Relations:

 

Santiago Giraldo

CFO

305-503-9062

investorrelations@tecnoglass.com

 

 
 

 

Tecnoglass Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

   September 30,   December 31, 
   2021   2020 
ASSETS          
Current assets:          
Cash and cash equivalents  $86,520   $66,899 
Investments   2,038    2,387 
Trade accounts receivable, net   100,039    88,368 
Due from related parties   8,397    8,574 
Inventories   80,142    80,742 
Contract assets – current portion   21,927    26,288 
Other current assets   18,308    13,545 
Total current assets  $317,371   $286,803 
Long-term assets:          
Property, plant and equipment, net  $156,864   $152,266 
Deferred income taxes   2,225    268 
Contract assets – non-current   10,742    10,228 
Due from related parties - long term   -    484 
Long-term trade accounts receivable   4,387    2,985 
Intangible assets   3,842    5,112 
Goodwill   23,561    23,561 
Long-term investments   50,705    47,535 
Other long-term assets   4,545    2,783 
Total long-term assets   256,871    245,222 
Total assets  $574,242   $532,025 
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities:          
Short-term debt and current portion of long-term debt  $13,047   $1,764 
Trade accounts payable and accrued expenses   74,176    42,178 
Accrued interest expense   3    7,175 
Due to related parties   2,903    4,750 
Dividends payable   1,353    1,352 
Contract liability – current portion   34,507    24,694 
Other current liabilities   20,985    9,630 
Total current liabilities  $146,974   $91,543 
Long-term liabilities:          
Deferred income taxes  $158   $3,170 
Long-term liabilities from related parties   662    645 
Contract liability – non-current   605    977 
Long-term debt   189,340    222,722 
Total long-term liabilities   190,765    227,514 
Total liabilities  $337,739   $319,057 
SHAREHOLDERS’ EQUITY          
Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively  $-   $- 
Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 47,674,773 and 47,674,773 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively   5    5 
Legal Reserves   2,273    2,273 
Additional paid-in capital   219,290    219,290 
Retained earnings   78,711    34,326 
Accumulated other comprehensive (loss)   (64,513)   (43,512)
Shareholders’ equity attributable to controlling interest   235,766    212,382 
Shareholders’ equity attributable to non-controlling interest   737    586 
Total shareholders’ equity   236,503    212,968 
Total liabilities and shareholders’ equity  $574,242   $532,025 

 

 
 

 

Tecnoglass Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income

(In thousands, except share and per share data)

(Unaudited)

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
   2021   2020   2021   2020 
Operating revenues:                    
External customers  $129,738   $102,980   $360,133   $270,676 
Related parties   672    329    2,871    1,873 
Total operating revenues   130,410    103,309    363,004    272,549 
Cost of sales   78,765    63,188    217,589    170,205 
Gross profit   51,645    40,121    145,415    102,344 
Operating expenses:                    
Selling expense   (13,310)   (10,534)   (36,421)   (29,163)
General and administrative expense   (8,181)   (9,381)   (25,050)   (24,601)
Total operating expenses   (21,491)   (19,915)   (61,471)   (53,764)
Operating income   30,154    20,206    83,944    48,580 
Non-operating income (expenses), net   139    (138)   58    (232)
Equity method income   1,291    695    3,170    789 
Foreign currency transactions gains (loss)   188    (3,066)   333    (22,223)
Gain (loss) on debt extinguishment   175    -    (10,803)   - 
Interest expense and deferred cost of financing   (2,156)   (6,147)   (8,120)   (17,236)
Income before taxes   29,791    11,550    68,582    9,678 
Income tax (provision)   (8,848)   (3,279)   (20,112)   (4,021)
Net income  $20,943   $8,271   $48,470   $5,657 
(Loss) Income attributable to non-controlling interest   (24)   52    (151)   97 
Income attributable to parent  $20,919   $8,323   $48,319   $5,754 
Comprehensive income:                    
Net income  $20,943   $8,271   $48,470   $5,657 
Foreign currency translation adjustments   (4,023)   (4,024)   (20,843)   (18,945)
Change in fair value derivative contracts   -    506    (159)   (941)
Total comprehensive income  $16,920   $4,753   $27,468   $(14,229)
Comprehensive income attributable to non-controlling interest   (24)   52    (151)   97 
Total comprehensive income (loss) attributable to parent  $16,896   $4,805   $27,317   $(14,132)
Basic income per share  $0.44   $0.18   $1.02   $0.12 
Diluted income per share  $0.44   $0.18   $1.02   $0.12 
Basic weighted average common shares outstanding   47,674,773    46,117,631    47,674,773    46,117,631 
Diluted weighted average common shares outstanding   47,674,773    46,117,631    47,674,773    46,117,631 

 

 
 

 

Tecnoglass Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

   Nine months ended September 30, 
   2021   2020 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income (loss)  $48,470   $5,657 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Allowance for bad debts   1,056    1,035 
Depreciation and amortization   15,605    15,421 
Deferred income taxes   398    (7,612)
Equity method income   (3,170)   (789)
Deferred cost of financing   994    1,306 
Other non-cash adjustments   (25)   158 
Loss on debt extinguishment   2,333    - 
Unrealized currency translation losses   4,582    24,197 
Changes in operating assets and liabilities:          
Trade accounts receivables   (16,961)   6,353 
Inventories   (8,761)   (5,127)
Prepaid expenses   (2,004)   (686)
Other assets   (10,210)   12,455 
Trade accounts payable and accrued expenses   41,337    (14,612)
Accrued interest expense   (7,172)   (4,678)
Taxes payable   11,915    (569)
Labor liabilities   1,056    5 
Contract assets and liabilities   15,583    18,851 
Related parties   (1,604)   (341)
CASH PROVIDED BY OPERATING ACTIVITIES  $93,422   $51,024 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from sale of investments   177    470 
Purchase of investments   (63)   (189)
Acquisition of property and equipment   (32,064)   (13,732)
CASH USED IN INVESTING ACTIVITIES  $(31,950)  $(13,451)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Cash dividend   (3,932)   (2,533)
Loss on debt extinguishment - call premium   (8,610)   - 
Deferred financing transaction costs   (91)   - 
Proceeds from debt   221,135    17,747 
Repayments of debt   (247,024)   (30,453)
CASH USED IN FINANCING ACTIVITIES  $(38,522)  $(15,239)
           
Effect of exchange rate changes on cash and cash equivalents  $(3,329)  $(765)
           
NET INCREASE IN CASH   19,621    21,569 
CASH - Beginning of period   66,899    47,862 
CASH - End of period  $86,520   $69,431 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid during the period for:          
Interest  $14,124   $18,650 
Income Tax  $9,302   $8,318 
           
NON-CASH INVESTING AND FINANCING ACTIVITES:          
Assets acquired under credit or debt  $1,641   $919 

 

 
 

 

Revenues by Region

(Amounts in thousands)

(Unaudited)

 

   Three months ended   Nine months ended 
   September 30,    September 30,
   2021   2020   % Change   2021   2020   % Change 
Revenues by Region                              
United States   123.237    95.680    28.8%   333.923    253.626    31.7%
Colombia   5.234    5.650    (7.4)%   21.065    13.942    51.1%
Other Countries   1.939    1.979    (2.0)%   8.016    4.981    61.0%
Total Revenues by Region   130.410    103.309    26.2%   363.004    272.549    33.2%

 

Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures

(In thousands)

(Unaudited)

 

The Company believes that total revenues with foreign currency held neutral non-GAAP performance measures, which management uses in managing and evaluating the Company’s business, may provide users of the Company’s financial information with additional meaningful bases for comparing the Company’s current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non-GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company’s reported results under accounting principles generally accepted in the United States.

 

   Three months ended 
   September 30, 
   2021   2020   % Change 
             
Total Revenues with Foreign Currency Held Neutral  $130.571   $103.312    26.4%
Impact of changes in foreign currency   (160)   -    (0.2)%
Total Revenues, as Reported  $130.410   $103.312    26.2%

 

Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.

 

Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income

(In thousands, except share and per share data)

(Unaudited)

 

Adjusted EBITDA and adjusted net (loss) income are not measures of financial performance under generally accepted accounting principles (“GAAP”). Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, is useful to investors to evaluate the Company’s results because it excludes certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

 

Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures.

 

 
 

 

A reconciliation of Adjusted net (loss) income and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows, with amounts in thousands:

 

   Three months ended   Nine months ended 
   Sep 30,   Sep 30, 
   2021   2020   2021   2020 
                 
Net (loss) income   20.943    8.271    48.470    5.657 
Less: Income (loss) attributable to non-controlling interest   (24)   52    (151)   97 
(Loss) Income attributable to parent   20.919    8.323    48.319    5.754 
Foreign currency transactions losses (gains)   (188)   3.066    (333)   22.223 
Gain on change in fair value of earnout shares liabilities   -    -    -    - 
Gain on change in fair value of warrant liability   -    -    -    - 
Deferred cost of financing                    
Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other)   1.266    2.356    3.522    5.131 
Extinguishment of debt - Call Option Premium   -    -    8.610    - 
Extinguishment of debt - Deferred Costs   (175)   -    2.193    - 
Joint Venture VA (Saint Gobain) adjustments   8    389    155    1.408 
Change in FV of Hedging Derivatives   4    612    (178)   1.970 
Tax impact of adjustments at statutory rate   (275)   (2.055)   (4.191)   (9.808)
Adjusted net (loss) income   21.560    12.691    58.097    26.678 
                     
Basic income (loss) per share   0,44    0,18    1,02    0,12 
Diluted income (loss) per share   0,44    0,18    1,02    0,12 
                     
Diluted Adjusted net income (loss) per share   0,45    0,28    1,22    0,58 
                     
Diluted Weighted Average Common Shares Outstanding in thousands   47.675    46.118    47.675    46.118 
Basic weighted average common shares outstanding in thousands   47.675    46.118    47.675    46.118 
Diluted weighted average common shares outstanding in thousands   47.675    46.118    47.675    46.118 

 

   Three months ended   Nine months ended 
   Sep 30,   Sep 30, 
   2021   2020   2021   2020 
                 
Net (loss) income   20.943    8.271    48.470    5.657 
Less: Income (loss) attributable to non-controlling interest   (24)   52    (151)   97 
(Loss) Income attributable to parent   20.919    8.323    48.319    5.754 
Interest expense and deferred cost of financing   2.156    6.147    8.120    17.236 
Income tax (benefit) provision   8.848    3.279    20.112    4.021 
Depreciation & amortization   5.098    5.214    15.605    15.420 
Foreign currency transactions losses (gains)   (188)   3.066    (333)   22.223 
Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other)   1.266    1.073    3.267    2.900 
Extinguishment of debt - Call Option Premium   -    -    8.610    - 
Extinguishment of debt - Deferred Costs   (175)   -    2.193    - 
Joint Venture VA (Saint Gobain) EBITDA adjustments   813    742    2.154    2.610 
Change in FV of Hedging Derivatives   4    612    (178)   1.970 
Adjusted EBITDA   38.741    28.456    107.869    72.134